News Release

Dycom Industries, Inc. Announces Fiscal 2017 First Quarter Results And Provides Guidance For The Next Fiscal Quarter
November 21, 2016
PR Newswire
PALM BEACH GARDENS, Fla.

PALM BEACH GARDENS, Fla., Nov. 21, 2016 /PRNewswire/ -- Dycom Industries, Inc. (NYSE: DY) announced today its results for the first quarter ended October 29, 2016. The Company reported:

  • Contract revenues of $799.2 million for the quarter ended October 29, 2016, compared to $659.3 million for the quarter ended October 24, 2015. Contract revenues for the quarter ended October 29, 2016 grew 18.0% on an organic basis after excluding contract revenues from acquired businesses that were not owned for the entire period in both the current and prior year quarter. Total contract revenues from acquired businesses were $56.6 million for the quarter ended October 29, 2016, compared to $29.9 million for the quarter ended October 24, 2015.
  • Non-GAAP Adjusted EBITDA of $129.2 million, or 16.2% of contract revenues, for the quarter ended October 29, 2016, compared to $105.7 million, or 16.0% of contract revenues, for the quarter ended October 24, 2015.
  • On a GAAP basis, net income was $51.0 million, or $1.59 per common share diluted, for the quarter ended October 29, 2016, compared to net income of $30.8 million, or $0.91 per common share diluted, for the quarter ended October 24, 2015. Non-GAAP Adjusted Net Income was $53.7 million, or $1.67 per common share diluted, for the quarter ended October 29, 2016, compared to Non-GAAP Adjusted Net Income of $42.0 million, or $1.24 per common share diluted, for the quarter ended October 24, 2015. Non-GAAP Adjusted Net Income for the quarter ended October 29, 2016 and October 24, 2015 excludes $4.3 million and $1.8 million, respectively, of pre-tax interest expense incurred for non-cash amortization of the debt discount associated with the Company's 0.75% convertible senior notes due September 2021. Non-GAAP Adjusted Net Income for the quarter ended October 24, 2015 also excludes the impact of a pre-tax charge of approximately $16.3 million for early extinguishment of debt in connection with the redemption of the Company's 7.125% senior subordinated notes.

Additionally, the Company has adjusted its outlook for the operations of Goodman Networks acquired in July 2016. The Company now expects revenues from the acquired operations for the next several quarters to approximate $10.0 million per quarter. As a result, the Company has reduced its contract backlog by a total of $211 million, of which $49 million was expected to be completed over the next twelve months. In addition, since the Company reported last quarter, a customer has modified its plans. As a result, the Company has reduced its forecasted revenue for that customer for the remainder of fiscal 2017 by approximately $80 million and its contract backlog associated with one project by $413 million. The total remaining backlog associated with other projects for this customer represents less than 2.5% of the Company's total backlog of $5.203 billion at October 29, 2016.

The Company also announced its outlook for the second quarter of fiscal 2017. The Company currently expects total contract revenues for the second quarter of fiscal 2017 to range from $640 million to $670 million. On a GAAP basis, diluted earnings per common share for the second quarter of fiscal 2017 is expected to range from $0.53 to $0.65. Non-GAAP Adjusted Diluted Earnings per Common Share is expected to range from $0.61 to $0.73. Non-GAAP Adjusted Diluted Earnings per Common Share guidance excludes $4.4 million of pre-tax interest expense for non-cash amortization of debt discount, or $0.08 per common share diluted on an after-tax basis. A reconciliation of Non-GAAP Adjusted Diluted Earnings per Common Share guidance provided for the second quarter of fiscal 2017 is included within the press release tables.

Use of Non-GAAP Financial Measures

The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). In quarterly results releases, trend schedules, conference calls, slide presentations, and webcasts, the Company may use or discuss Non-GAAP financial measures, as defined by Regulation G of the Securities and Exchange Commission. See Explanation of Non-GAAP Financial Measures directly following the press release tables.

Conference Call Information and Other Selected Data

A conference call to review the Company's results will be hosted at 9:00 a.m. (ET), Tuesday, November 22, 2016; call (800) 230-1093 (United States) or (612) 332-0107 (International) ten minutes before the conference call begins and ask for the "Dycom Results" conference call. A live webcast of the conference call, along with related materials, will be available at www.dycomind.com. The conference call materials will be available at approximately 7:00 a.m. (ET) on November 22, 2016. If you are unable to attend the conference call at the scheduled time, a replay of the live webcast and the conference call materials will be available at www.dycomind.com until Thursday, December 22, 2016.

For additional detail on selected financial information including organic contract revenue, customer metrics, and certain other selected financial data and Non-GAAP financial measures, please refer to the Trend Schedule at www.dycomind.com in the Investor Center. The Trend Schedule will be available at approximately 7:00 a.m. (ET) on November 22, 2016.

About Dycom Industries, Inc.

Dycom is a leading provider of specialty contracting services throughout the United States and in Canada. These services include program management, engineering, construction, maintenance and installation services for telecommunications providers, underground facility locating services for various utilities, including telecommunications providers, and other construction and maintenance services for electric and gas utilities.

Forward Looking Information

Fiscal 2017 first quarter results are preliminary and unaudited. This press release contains forward-looking statements as contemplated by the 1995 Private Securities Litigation Reform Act. These statements are based on management's current expectations, estimates and projections and include the second quarter of fiscal 2017 outlook, backlog and statements found under the "Reconciliation of Non-GAAP Financial Measures to Comparable GAAP Financial Measures" section of this release. Forward-looking statements are subject to risks and uncertainties that may cause actual results in the future to differ materially from the results projected or implied in any forward-looking statements contained in this press release. The most significant of these risks and uncertainties are described in the Company's Form 10-K, Form 10-Q and Form 8-K reports (including all amendments to those reports) and include business and economic conditions and trends in the telecommunications industry affecting the Company's customers, the adequacy of the Company's insurance and other reserves and allowances for doubtful accounts, whether the carrying value of the Company's assets may be impaired, preliminary purchase price allocations of acquired businesses, expected benefits and synergies of acquisitions, the future impact of any acquisitions or dispositions, adjustments and cancellations related to the Company's backlog, the anticipated outcome of other contingent events, including litigation, liquidity and other financial needs, the availability of financing, and the other risks and uncertainties detailed from time to time in the Company's filings with the Securities and Exchange Commission. The Company does not undertake to update forward-looking statements.

 

---Tables Follow---

 

DYCOM INDUSTRIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

Unaudited

       
 

As of

 

As of

 

October 29, 2016

 

July 30, 2016

 

(Dollars in thousands)

ASSETS

     

Current assets:

     

Cash and equivalents

$

21,711

 

$

33,787

Accounts receivable, net

329,786

 

328,030

Costs and estimated earnings in excess of billings

488,960

 

376,972

Inventories

81,054

 

73,606

Deferred tax assets, net

24,021

 

22,733

Other current assets

21,416

 

16,106

Total current assets

966,948

 

851,234

       

Property and equipment, net

337,653

 

326,670

Goodwill and other intangible assets, net

500,333

 

508,036

Other

33,473

 

33,776

Total non-current assets

871,459

 

868,482

Total assets

$

1,838,407

 

$

1,719,716

       

LIABILITIES AND STOCKHOLDERS' EQUITY

     

Current liabilities:

     

Accounts payable

$

114,730

 

$

115,492

Current portion of debt

17,500

 

13,125

Billings in excess of costs and estimated earnings

15,271

 

19,557

Accrued insurance claims

38,748

 

36,844

Income taxes payable

27,904

 

15,307

Other accrued liabilities

97,810

 

122,302

Total current liabilities

311,963

 

322,627

       

Long-term debt

774,501

 

706,202

Accrued insurance claims

54,557

 

52,835

Deferred tax liabilities, net non-current

79,395

 

76,587

Other liabilities

4,269

 

4,178

Total liabilities

1,224,685

 

1,162,429

       

Total stockholders' equity

613,722

 

557,287

Total liabilities and stockholders' equity

$

1,838,407

 

$

1,719,716

       
 
 

DYCOM INDUSTRIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

Unaudited

       
 

Three Months

 

Three Months

 

Ended

 

Ended

 

October 29,
2016

 

October 24,
2015

 

(Dollars in thousands, except per share amounts)

       

Contract revenues

$

799,223

 

$

659,268

       

Costs of earned revenues, excluding depreciation and amortization

614,990

 

506,978

General and administrative expenses (a)

60,204

 

51,464

Depreciation and amortization

34,546

 

27,449

Total

709,740

 

585,891

       

Interest expense, net (b)

(9,067)

 

(9,131)

Loss on debt extinguishment (c)

 

(16,260)

Other income, net

940

 

1,469

Income before income taxes

81,356

 

49,455

       

Provision for income taxes

30,306

 

18,631

       

Net income

$

51,050

 

$

30,824

       

Earnings per common share:

     
       

Basic earnings per common share

$

1.62

 

$

0.94

       

Diluted earnings per common share

$

1.59

 

$

0.91

       
       

Shares used in computing earnings per common share:

Basic

31,429,493

 

32,871,240

       

Diluted

32,200,287

 

33,886,747

       

(a) Includes stock-based compensation expense of $5.7 million and $4.5 million for the three months ended October 29, 2016 and October 24, 2015, respectively.

(b) Includes $4.3 million and $1.8 million for the three months ended October 29, 2016 and October 24, 2015, respectively, for non-cash amortization of the debt discount associated with the 0.75% convertible senior notes due 2021.

(c) During the three months ended October 24, 2015, the Company incurred a pre-tax charge of approximately $16.3 million for early extinguishment of debt in connection with the redemption of its 7.125% senior subordinated notes.

 

 

 

DYCOM INDUSTRIES, INC. AND SUBSIDIARIES

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

TO COMPARABLE GAAP FINANCIAL MEASURES

Unaudited

 

CONTRACT REVENUES, NON-GAAP ORGANIC CONTRACT REVENUES, AND GROWTH %'s

                   
 

Contract Revenues - GAAP

 

Revenues from businesses acquired (a)

 

Non-GAAP

- Organic Contract Revenues

 

GAAP

- Growth

%

 

Non-GAAP - Organic Growth

%

 

(Dollars in thousands)

                   

Three Months Ended October 29, 2016

$

799,223

 

$

(56,604)

 

$

742,619

 

21.2%

 

18.0%

                   

Three Months Ended October 24, 2015

$

659,268

 

$

(29,884)

 

$

629,384

       
                   

(a) Amounts for the three months ended October 29, 2016 and October 24, 2015 represent revenues from acquired businesses that were not owned for the full period in both the current and prior year period.

                                   

 

 

NON-GAAP ADJUSTED EBITDA

       
 

Three Months

 

Three Months

 

Ended

 

Ended

 

October 29,
2016

 

October 24, 2015

 

(Dollars in thousands)

Reconciliation of net income to Non-GAAP Adjusted EBITDA:

     

Net income

$

51,050

 

$

30,824

Interest expense, net

9,067

 

9,131

Provision for income taxes

30,306

 

18,631

Depreciation and amortization expense

34,546

 

27,449

Earnings Before Interest, Taxes, Depreciation & Amortization ("EBITDA")

124,969

 

86,035

Gain on sale of fixed assets

(1,443)

 

(1,136)

Stock-based compensation expense

5,707

 

4,509

Loss on debt extinguishment

 

16,260

Non-GAAP Adjusted EBITDA

$

129,233

 

$

105,668

 

 

 

DYCOM INDUSTRIES, INC. AND SUBSIDIARIES

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
TO COMPARABLE GAAP FINANCIAL MEASURES (CONTINUED)

Unaudited

       

NET INCOME, NON-GAAP ADJUSTED NET INCOME, NET INCOME PER COMMON SHARE, AND NON-GAAP ADJUSTED DILUTED EARNINGS PER COMMON SHARE

       
 

Three Months

 

Three Months

 

Ended

 

Ended

 

October 29, 2016

 

October 24, 2015

 

(Dollars in thousands,

except share amounts)

Reconciliation of Non-GAAP Adjusted Net Income:

     
       

Net income

$

51,050

 

$

30,824

       

Adjustments

     

Pre-tax non-cash amortization of debt discount

4,307

 

1,780

Pre-tax loss on debt extinguishment

 

16,260

Tax impact of adjustments

(1,611)

 

(6,837)

Total adjustments, net of tax

2,696

 

11,203

       

Non-GAAP Adjusted Net Income

$

53,746

 

$

42,027

       

Reconciliation of Non-GAAP Adjusted Diluted Earnings per Common Share:

     
       

Net income per common share

$

1.59

 

$

0.91

Total adjustments from above, net of tax

0.08

 

0.33

Non-GAAP Adjusted Diluted Earnings per Common Share

$

1.67

 

$

1.24

       

Diluted shares used in computing Adjusted Diluted Earnings per Common Share

32,200,287

 

33,886,747

 

 

 

 

OUTLOOK - DILUTED EARNINGS PER COMMON SHARE AND NON-GAAP ADJUSTED DILUTED EARNINGS PER COMMON SHARE

   
 

Outlook for the

 

Three Months Ending

 

January 28, 2017

   
   

Diluted earnings per common share (a)

  $0.53 - $0.65

   

Adjustment

 

After-tax non-cash amortization of debt discount (b)

$0.08

   

Non-GAAP Adjusted Diluted Earnings per Common Share (a)

  $0.61 - $0.73

   
   

(a) Guidance for diluted earnings per common share and Non-GAAP Adjusted Diluted Earnings per Common Share for the three months ending January 28, 2017 were computed using approximately 32.3 million in diluted weighted average shares outstanding.

(b) The Company expects to recognize approximately $4.4 million in pre-tax interest expense during the three months ending January 28, 2017 for non-cash amortization of the debt discount associated with its 0.75% convertible senior notes. The Company excludes the effect of this amortization in its Non-GAAP financial measures.

 

 

DYCOM INDUSTRIES, INC. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
TO COMPARABLE GAAP FINANCIAL MEASURES (CONTINUED)

Explanation of Non-GAAP Financial Measures

The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). In the Company's quarterly results releases, trend schedules, conference calls, slide presentations, and webcasts, it may use or discuss Non-GAAP financial measures, as defined by Regulation G of the Securities and Exchange Commission. The Company believes that the presentation of certain Non-GAAP financial measures in these materials provides information that is useful to investors because it allows for a more direct comparison of the Company's performance for the period reported with the Company's performance in prior periods. The Company cautions that Non-GAAP financial measures should be considered in addition to, but not as a substitute for, the Company's reported GAAP results. Management defines the Non-GAAP financial measures used in this release as follows:

  • Non-GAAP Organic Contract Revenues - contract revenues from businesses that are included for the entire period in both the current and prior year periods. Non-GAAP Organic Contract Revenue growth is calculated as the percentage change in Non-GAAP Organic Contract Revenues over those of the comparable prior year period. Management believes organic growth is a helpful measure for comparing the Company's revenue performance with prior periods.
  • Non-GAAP Adjusted EBITDA - net income before interest, taxes, depreciation and amortization, gain on sale of fixed assets, stock-based compensation expense, loss on debt extinguishment, and certain non-recurring items. Management believes Non-GAAP Adjusted EBITDA is a helpful measure for comparing the Company's operating performance with prior periods as well as with the performance of other companies with different capital structures or tax rates.
  • Non-GAAP Adjusted Net Income - GAAP net income before loss on debt extinguishment, non-cash amortization of the debt discount, certain non-recurring items and any tax impact related to these items. Non-GAAP Adjusted Diluted Earnings per Common Share - Non-GAAP Adjusted Net Income divided by weighted average diluted shares outstanding. Management excludes or adjusts each of the items identified below from Non-GAAP Adjusted Net Income and Non-GAAP Adjusted Diluted Earnings per Common Share:
    • Non-cash amortization of the debt discount - The Company's 0.75% convertible senior notes due September 2021 (the "Notes") were allocated between debt and equity components. The difference between the principal amount and the carrying amount of the liability component of the Notes represents a debt discount. The debt discount will be amortized over the term of the Notes but will not result in periodic cash interest payments. During the three months ended October 29, 2016 and October 24, 2015, the Company recognized approximately $4.3 million and $1.8 million, respectively, in pre-tax interest expense for non-cash amortization of the debt discount associated with the Notes. The Company has excluded the non-cash amortization of the debt discount from its Non-GAAP financial measures because it believes it is useful to analyze the component of interest expense for the Notes that will be paid in cash. The exclusion of the non-cash amortization from the Company's Non-GAAP financial measures provides management with a consistent measure for assessing financial results.
    • Loss on debt extinguishment - The Company incurred a pre-tax charge of approximately $16.3 million for early extinguishment of debt in connection with the redemption of its 7.125% senior subordinated notes in the first quarter of fiscal 2016. Management believes excluding the loss on debt extinguishment from the Company's Non-GAAP financial measures assists investors' overall understanding of the Company's current financial performance. The Company believes this type of charge is not indicative of its core operating results. The exclusion of the loss on debt extinguishment from the Company's Non-GAAP financial measures provides management with a consistent measure for assessing the current and historical financial results.
    • Tax impact of adjusted results - The tax impact of the adjusted results for the three months ended October 29, 2016 and October 24, 2015 was calculated utilizing a Non-GAAP effective tax rate which approximates the Company's effective tax rate used for financial planning. The tax impact included in the Company's guidance for the quarter ending January 28, 2017 was calculated using an effective tax rate used for financial planning and forecasting future results.

SOURCE Dycom Industries, Inc.